Connecting World Trade

CWT Global
CWT Global
Investor Relations > Financial Data and Ratios

    Email This Page   Print This Pagefinancial_data_ratios

Financial Data

GROUP FIVE-YEAR FINANCIAL SUMMARY

Financial Year Ended 31 December 2011 2010 2009 2008 2007
For the year (S$ million)
Revenue 2579.7 747.2 623.9 602.7 534.9
Profit          
   - EBITDA 64.7 181.7 58.7 44.1 55.4
   - Operating* 58.5 38.9 31.3 31.7 35.2
   - Before tax 65.1 189.4 42.4 77.6 41.0
   - PATMI 57.1 179.0 33.9 73.9 34.8
   - Operating PATMI* 51.6 28.5 22.8 25.0 17.9
           
Per share
Earnings (Singapore cents)          
   - Before tax 10.9 32.2 7.4 13.5 7.8
   - PATMI 9.6 30.4 5.9 12.9 6.7
Operating Earnings (Singapore cents) 8.7 4.8 4.0 4.4 3.4
Weighted average number of issued shares (million) 595.0 588.8 574.3 574.3 522.9
Number of issued shares as at 31 Dec (million) 600.3 590.3 574.3 574.3 574.3
           
At year-end (S$ million)
Net assets 509.2 449.0 309.5 282.9 216.6
Net tangible assets 362.1 385.4 254.6 224.9 179.2
Shareholders' funds 476.2 428.2 292.0 266.4 204.9
Minority interests 33.0 20.7 17.5 16.5 11.7
Capital employed 787.8 558.2 367.7 436.0 347.8
Net borrowings 180.2 - 88.3 62.1 65.7
Net gearing (x) 0.3 - 0.2 0.2 0.3
           
Return on shareholders' funds (%)
Profit before tax 13.7 44.2 14.5 29.1 20.0
PATMI 12.0 41.8 11.6 27.7 17.0
           
Shareholders’ value
Distribution (Singapore cents per share)          
   - Interim dividend (net) - 6.0 - - 14.0
   - Final dividend (net) 2.5 2.5 2.0 2.0 2.0
   - Total distribution 2.5 8.5 2.0 2.0 16.0
Share price as at 31 Dec (S$) 0.990 1.000 0.845 0.305 1.130

Note:

Profits for 2007, 2008, 2010 and 2011 included non-recurring items from the sale and leaseback of properties.

Net tangible assets have been restated to exclude Non-controlling Interests.

 

* Excluding non-recurring items and the effect of the government's resilience budget, where applicable.


Financial Ratios

Financial Year Ended 31 December
EPS (cents)
(Earnings/Latest No. Of Shares)
NAV (cents)
(Shareholders' Equity/Latest No. Of Shares)
Price Earnings Ratio (PER)
(Price/EPS)
Price/Revenue
(Price x Latest No. Of Shares/Revenue)
Net Earnings Margin
(Net Earnings/Revenue)
Revenue Growth
((Current Year Revenue - Last Year Revenue) / Last Year Revenue)
Net Operating Earnings Growth
((Current Year Operating Earnings - Last Year Operating Earnings) / Last Year Operating Earnings)
Return On Asset (ROA)
(Net Earnings/Total Assets)
Return On Equity (ROE)
(Net Earnings/Equity)
Current Ratio
(Current Assets/Current Liabilities)
2011
9.6
79.3
10.31
0.230
2.2 %
245.3 %
81.1 %
3.6 %
12.0 %
1.2
2010
30.4
72.6
3.29
0.790
24.0 %
19.8 %
25.0 %
23.7 %
41.8 %
1.8
2009
5.9
50.8
14.30
0.778
5.4 %
3.5 %
-8.8%
5.0 %
11.6 %
0.7
2008
12.9
46.4
2.37
0.291
12.3 %
12.7 %
40.0 %
11.7 %
27.7 %
1.1
2007
6.7
35.7
16.99
1.213
6.5 %
63.7 %
30.7 %
7.0 %
17.0 %
1.3